The new owner of Bobâ€s Boats, Bob, just purchased the business and discovered that the prior owner did not have a plan for managing the current assets of the company. Bob has decided that the place to start is with a cash budget, using the template he used in his prior position.
Bob has requested that you to complete the cash budget given the data that he has already retrieved from the companyâ€s records and from his own analysis.
Table-1:
Sales Forecast for the next 9 Months
Month
Sales
January
$ 162,000.00
February
$ 168,000.00
March
$ 324,000.00
April
$ 485,000.00
May
$ 648,000.00
June
$ 325,000.00
July
$ 325,000.00
August
$ 80,000.00
September
$ 162,000.00
Collections on receivables have historically been collected as follows and this pattern is expected to continue:
12% in the Month of Sale
60% in the month following the Sale
28% in the Second Month after the Sale
Bob pays for the labor and materials in the month after they are incurred. Bob has also compiled the following information on expenses for the upcoming nine month period:
Table-2:
Month
Labor and Materials Expense
Administrative Salaries
Depreciation Charges
Income Taxes
Lease Payments
Miscellaneous Expenses
January
$ 80,000.00
$ 25,000.00
$ 34,500.00
–
$ 8,500.00
$ 3,000.00
February
$ 80,000.00
$ 25,000.00
$ 34,500.00
–
$ 8,500.00
$ 3,000.00
March
$ 114,000.00
$ 25,000.00
$ 34,500.00
–
$ 8,500.00
$ 3,000.00
April
$ 794,000.00
$ 25,000.00
$ 34,500.00
–
$ 8,500.00
$ 3,000.00
May
$ 275,000.00
$ 25,000.00
$ 34,500.00
$ 58,500.00
$ 8,500.00
$ 3,000.00
June
$ 210,500.00
$ 25,000.00
$ 34,500.00
–
$ 8,500.00
$ 3,000.00
July
$ 146,000.00
$ 25,000.00
$ 34,500.00
–
$ 8,500.00
$ 3,000.00
August
$ 80,000.00
$ 25,000.00
$ 34,500.00
$ 58,500.00
$ 8,500.00
$ 3,000.00
September
$ 81,000.00
$ 25,000.00
$ 34,500.00
–
$ 8,500.00
$ 3,000.00
Bob has also identified a cash payment of $175,000 upon completion of a new boat dock in July. As of March 1st, the company now has $125,000 in cash on hand and would like to maintain a minimum cash balance of $85,000 at all times.Required:
Prepare a Schedule of Collections and Payments for the six month period beginning in March, using the template provided and the data above.
Prepare a Schedule of Cash Gains and Losses by month for the six month period beginning in March, using the template provided and the data above.
Prepare a Schedule of Cash Surplus or Shortages by month for the six month period beginning in March, using the template provided and the data above.
Prepare a schedule of Net Cash Flow by month for the six month period beginning in March, using the template provided and the data above indicating the timing and amounts that must be borrowed or the amounts that can be re-invested or used in the firm.
Based on the information in the reports you constructed above would you recommend any changes in the credit policy of the firm? If so, what would they be? Explain your answers.
Do you need a similar assignment done for you from scratch? We have qualified writers to help you. We assure you an A+ quality paper that is free from plagiarism. Order now for an Amazing Discount! Use Discount Code “Newclient” for a 15% Discount!NB: We do not resell papers. Upon ordering, we do an original paper exclusively for you.
The post what-is-the-benefit-of-cash-managing-and-budgeting appeared first on Essay Fount.
What Students Are Saying About Us
.......... Customer ID: 12*** | Rating: ⭐⭐⭐⭐⭐"Honestly, I was afraid to send my paper to you, but you proved you are a trustworthy service. My essay was done in less than a day, and I received a brilliant piece. I didn’t even believe it was my essay at first 🙂 Great job, thank you!"
.......... Customer ID: 11***| Rating: ⭐⭐⭐⭐⭐
"This company is the best there is. They saved me so many times, I cannot even keep count. Now I recommend it to all my friends, and none of them have complained about it. The writers here are excellent."
"Order a custom Paper on Similar Assignment at essayfount.com! No Plagiarism! Enjoy 20% Discount!"
